Answer :
Answer: Step by step explanation
1.Variable expenses:
Cost of ingredients (20% × $410,000) = $82,000
Commissions (13% × $410,000) = $53,300
Fixed expenses:
Rent ($3,800 × 12) = $45,600
Depreciation:
$336,000 - $16,800 = $319,200
$319,200 ÷ 20 years = $15,960 per year.
2. The formula for the simple rate of return is:
Simple rate of return=Annual incremental net operating income initial investment =$41,328= 12.3%$336,000
3. Yes, the franchise would be acquired because it promises a rate of return in excess of 21%.
4. The formula for the payback period is:
Payback period=(Investment required*Annual net cash inflow)
= (4.5 years * $57,288)
=$257,780
Note:
*Net operating income + Depreciation = Annual net cash inflow
$41,328 + $15,960 = $57,288
5. According to the payback computation, the franchise would not be acquired. The 4.5 years payback is greater than the maximum 4 years allowed.