Answer :
Answer:
(a) ($181,100)
(b) $525,300
Explanation:
Given that,
Sales = $2,393,000
Cost of goods sold = $1,432,000
Administrative and selling expenses = $435,700
Depreciation expense = $490,700
Interest expense = $215,700
Tax rate = 35 percent
(a) Gross profit:
= Sales - Cost of goods sold
= $2,393,000 - $1,432,000
= $961,000
EBIT:
= Gross profit - Administrative and selling expenses - Depreciation expense
= $961,000 - $435,700 - $490,700
= $34,600
Income Before Income Tax (EBT):
= EBIT - Interest expense
= $34,600 - $215,700
= ($181,100)
Net Income:
= Income Before Income Tax (EBT) - Taxes
= ($181,100) - $0
= ($181,100)
Note: The company does not have any profit during the year, so no tax.
(b) Operating cash flow:
= Sales - Cost of goods sold - Administrative and selling expenses
= $2,393,000 - $1,432,000 - $435,700
= $525,300