Answer :
Solution and Explanation:
OZARK SALES
Income Statement
For the Year Ended December 31, 2018
Sales revenue 510000
Cost of goods sold 330000
Gross margin 180000
Expenses
Operating expenses 78000
Warranty expenses 10200
Total operating expenses 88200
Operating income 91800
Interest expense 667
Net income 91133
OZARK SALES
Balance Sheet
As of December 31, 2018
Assets
Cash 284600
Merchandise inventory 50000
Total assets 334600
Liabilities
Accounts payable 130000
Sales tax payable 8800
Notes payable 50000
Warranties payable 4000
Interest payable 667
Total liabilities 193467
Stockholders' equity
Common stock 50000
Retained earnings 91133
Total stockholders' equity 141133
Total liabilities and stockholders' equity 334600
OZARK SALES
Statement of Cash Flows
For the Year Ended December 31, 2018
Cash flows from operating activities:
Inflow from customers 510000
Inflow from sales tax 40800
Outflow for expenses -84200
Outflow for sales tax -32000
Outflow to purchase inventory -250000
Net cash flow from operating activities 184600
Cash flows from investing activities
Cash flows from financing activities:
Inflow from loan 50000
Inflow from stock issue 50000
Net cash flows from financing activities 100000
Net change in cash 284600
Plus: Beginning cash balance 0
Ending cash balance 284600
The Income Statement for the Year Ended December 31, 2018 is $91,133.
The Balance Sheet as of December 31, 2018 is $334600 .
The Statement of Cash Flow for the Year Ended December 31, 2018 is $284600.
OZARK SALES
Income Statement
For the Year Ended December 31, 2018
Sales revenue 510000
Cost of goods sold 330000
Gross margin 180000
Expenses
Operating expenses 78000
Warranty expenses 10200
Total operating expenses 88200
Operating income 91800
Interest expense 667
Net income 91133
Balance Sheet
As of December 31, 2018
Assets
Cash 284600
Merchandise inventory 50000
Total assets 334600
Liabilities
Accounts payable 130000
Sales tax payable 8800
Notes payable 50000
Warranties payable 4000
Interest payable 667
Total liabilities 193467
Stockholders' equity
Common stock 50000
Retained earnings 91133
Total stockholders' equity 141133
Total liabilities and stockholders' equity 334600
Statement of Cash Flows
For the Year Ended December 31, 2018
Cash flows from operating activities:
- Inflow from customers 510000
- Inflow from sales tax 40800
- Outflow for expenses -84200
- Outflow for sales tax -32000
- Outflow to purchase inventory -250000
Net cash flow from operating activities 184600
Cash flows from investing activities
Cash flows from financing activities:
- Inflow from loan 50000
- Inflow from stock issue 50000
- Net cash flows from financing activities 100000
- Net change in cash 284600
- Plus: Beginning cash balance 0
Ending cash balance 284600
Learn more about "Sales":
https://brainly.com/question/16289447?referrer=searchResults