Answer :
Answer:
the annual operating cash flow is $31,437.
Explanation:
The Annual Operating Cash flow is calculated as follows :
Revenues :
Small kites (3,700 × $12.70) $46,990
Large kite (2,030 × $25.70) $52,171
Total Revenue $99,161
Less Variable Expenses :
Small kites (3,700 × $6.15) ($22,755)
Large kite (2,030 × $13.30) ($26,999) ($49,754)
Less Fixed Expenses ($2,120)
Less depreciation expense ($2,000)
Operating Income before tax $45,287
Less Income tax expense ($45,287 × 35%) ($15,850)
Operating Income After tax $29,437
Add Back Depreciation Expense $2,000
Operating Cash flow $31,437