Answer :
Answer:
Explanation:
Sunland Company
Statement of Cash Flow
$ $
Cash Flow from Operating Activities
Net Income 48,620
Depreciation Expense 34,850
Increase in Account Payable 4,845
Decrease in account receivable 4,080
Decrease in Inventory 2,635
Net Cash Flow from Operating Activities 46,410
Cash Flow from Investing Activities
Sale of land 88,400
Purchase of land (68,850)
Net Cash Flow from Investing Activities 19,550
Cash Flow from Financing Activities
Dividend paid (32,300)
Decrease in tax payable (3,315)
Bond Redeemed (56,100)
Stock Issued 136,000
Net Cash Flow from Financing Activities 44,285
Total Net cash flows 158,865
Cash balance on January 1,2022 20,400
Cash balance on December 31,2022 179,265